Payroll Tax Calculator (First Hire)
Fully-loaded annual cost for your first W-2 employee. Adds employer FICA (Social Security + Medicare), federal unemployment (FUTA), state unemployment (SUTA), workers' compensation, and benefits to the gross wage. State and industry presets for 2026, with custom override fields. Source-cited to IRS Publication 15, state DOL tables, and NCCI.
SS $3,720 + Medicare $870
FUTA $42 + SUTA $537
0.30% of payroll
View the TypeScript implementation on GitHub: packages/calc/src/payroll-tax-first-hire.ts · view tests
First-hire payroll costs at a glance
Key facts
- Employer FICA
- The employer pays 6.2% Social Security on wages up to $176,100 (2026 wage base) plus 1.45% Medicare with no cap — a fixed 7.65% adder on most wages. The 0.9% Additional Medicare Tax is employee-side only.
- FUTA
- FUTA's headline rate is 6.0% on the first $7,000 of wages, but the standard 5.4% state credit brings the net rate to 0.6% — a maximum of $42 per employee per year for employers in non-credit-reduction states.
- SUTA
- State unemployment insurance wage bases vary widely — from $7,000 (California, Florida) to $67,600 (Washington) — and new-employer rates typically run 1–4% until experience-rating takes over.
- Workers' comp is the swing factor
- Workers' compensation rates reflect actuarial injury risk: office clerical (NCCI class 8810) runs roughly 0.30% of payroll, general construction around 9%, and roofing (NCCI class 5551) about 18% — a $10,800 premium on a $60,000 roofer salary.
- The fully-loaded multiplier
- A $60,000 wage typically costs the employer $72,000–$78,000 fully loaded (1.20–1.30x). By role: office ~1.10–1.20x, manufacturing/restaurant ~1.20–1.30x, construction/roofing ~1.30–1.50x.
Federal constants per IRS Publication 15 (Circular E); workers' comp class rates per NCCI. Updated May 2026.
What this means
Every business owner's first hire produces the same gut-punch: the offer letter says $60,000, but the bank account loses closer to $66,000–$80,000 per year on that one person. The wage isn't the cost; the wage is the floor. Employer FICA is a fixed 7.65% adder you can't avoid. FUTA and SUTA are small-dollar ($45–$700) but front-loaded against early-year paychecks, which strains cash flow if you didn't plan for it. Workers' comp is the swing factor — and the one most owners under-budget by 5x or more when the role is anything beyond a desk.
The right way to use the calculator: get the fully-loaded number, divide by 12, and budget that monthly cash outflow before you sign the offer. The "can we afford this hire?" question is answered by the fully-loaded number, not the wage. If the answer is "barely," the answer to "should we hire?" is no — payroll is the most cash-fragile expense a small business carries, because the IRS treats unpaid trust-fund taxes as a personal liability that pierces the LLC. Fund the next 6 months of fully-loaded cost in cash before the start date.
Worked example
First hire: an admin assistant in Illinois, $60,000 base salary, with a $500/month employer-paid health benefit. Employer Social Security: $60,000 × 6.2% = $3,720. Medicare: $60,000 × 1.45% = $870. FUTA: $7,000 × 0.6% = $42(Illinois isn't on the credit-reduction list as of 2026). SUTA: Illinois caps the wage base at $13,590, new-employer rate 3.95%, so $13,590 × 0.0395 ≈ $537. Workers' comp at the office-clerical class rate of 0.30%: $60,000 × 0.003 = $180. Benefits annualized: $500 × 12 = $6,000. Add it up: $60,000 + $3,720 + $870 + $42 + $537 + $180 + $6,000 ≈ $71,349. Effective load: $71,349 ÷ $60,000 = 1.19x. The takeaway: a $60K admin in Chicago costs the business roughly $71K cash per year. Budget that, not the wage.
Frequently asked questions
The information and tools on this website are for general educational purposes only and do not constitute financial, investment, legal, or tax advice. Consult a licensed professional for decisions specific to your situation.