Business Finance Hub

CAC + LTV + Payback Calculator

The four numbers every SaaS, e-commerce, and subscription operator runs daily. CAC, LTV, LTV:CAC ratio, and CAC payback period — plus NRR-adjusted LTV and the Tunguz magic number when you supply the inputs. Source-cited to David Skok and Bessemer.

Total S&M spend (incl. salaries) ÷ new customers in the period. Most operators understate this by 30–50%.

Average Revenue Per Customer per month — your subscription price for the average customer.

SaaS: 70–85%. E-commerce: 30–45%. Marketplaces: 55–75%.

B2B SaaS: 0.5–2%. SMB SaaS: 2–5%. B2C SaaS: 3–8%.

100% = flat. Top-quartile SaaS: 120–140%. World-class: 130%+.

Magic number inputs (optional)
LTV : CAC ratio
6.25x
Tier: World-class · LTV $7,500 · CAC $1,200
CAC payback
8.0 months

Healthy

Customer lifetime
4.2 years

at current churn rate

NRR-adjusted LTV
$12,473(10.39x LTV:CAC)

With 110% NRR factored in. When net expansion exceeds churn, LTV is mathematically infinite.

Recommendations
  • LTV:CAC ≥ 5 is excellent. Common gotcha: this often means you're under-investing in S&M and leaving growth on the table. If your magic number is also > 0.75, you should be spending more, not less.
Advertisement

View the TypeScript implementation on GitHub: packages/calc/src/customer-economics.ts · view tests

What this means

These four numbers together tell you whether your acquisition machine is working. Read them as a system, not in isolation. LTV:CAC alone misleads when NRR is dropping. CAC payback alone misleads when you have exceptional retention. Magic number alone misleads when CAC is understated. The combination — high ratio, fast payback, healthy magic number, NRR > 100% — is what every investor pattern-matches as "capital-efficient growth."

The most common operator failure mode in this math is understating CAC. Fully-loaded CAC includes salaries, content, sales tooling, conferences — not just paid media. If your "CAC" on the spreadsheet is just ad spend ÷ new customers, your actual CAC is typically 30–50% higher. The calculator will tell you the truth if you give it the truth; many operators don't.

Worked example

Mid-market B2B SaaS company, $200/month average price, 75% gross margin, 2% monthly churn, 110% NRR. Fully-loaded CAC of $1,200 per new customer. LTV (monthly) = $200 × 0.75 ÷ 0.02 = $7,500. LTV:CAC = $7,500 ÷ $1,200 = 6.25x (world-class). CAC payback = $1,200 ÷ ($200 × 0.75) = 8 months (healthy). NRR-adjusted LTV: monthly net expansion is 1.10^(1/12) − 1 ≈ 0.80%; effective decay = 2% − 0.8% = 1.2%; NRR-adjusted LTV = $200 × 0.75 ÷ 0.012 ≈ $12,500. The takeaway: at these unit economics, the company is meaningfully under-investing in S&M — every $1 of CAC returns $6+ over the customer lifetime, and that lifetime is structurally extending. The "ratio is too high" failure mode is real.

Advertisement

Frequently asked questions

See methodology — how this tool is built and reviewed.

By Last updated

The information and tools on this website are for general educational purposes only and do not constitute financial, investment, legal, or tax advice. Consult a licensed professional for decisions specific to your situation.